MODEL PRICE DECK · FIXED ASSUMPTION, NOT A LIVE QUOTE
Au$2,350.00/oz
Ag$28.50/oz
Cu$4.35/lb
Li2CO3$14,500/t
Pt$980.00/oz
Pd$1,020.00/oz
REE$22.00/kg TREO
BTC/USDchecking…
MODEL PRICE DECK · FIXED ASSUMPTION, NOT A LIVE QUOTE
Au$2,350.00/oz
Ag$28.50/oz
Cu$4.35/lb
Li2CO3$14,500/t
Pt$980.00/oz
Pd$1,020.00/oz
REE$22.00/kg TREO
BTC/USDchecking…
Royalty Model — Illustrative Cases
6 Cases
WORKED EXAMPLES · NOT ASSETS ON OFFER
Nothing on this board is a real asset
The six cases below are worked examples built to demonstrate how the NSR royalty
arithmetic behaves across deposit types. They are not real projects, they are not
attached to any company, licence or operator, and none of the grades, tonnages or
production rates are assays, resource estimates or study results — they are
assumptions chosen to make the model legible. No royalty, stream or security in any
asset is being offered here, and no funds are accepted through this page.
No investment activity yet.